Title: Document
Company: MSHOME

Kategorija
Stavka
O     P     I     S
Buxetska smetka
Samofinansira~ka
smetka
Smetka na  dotacii
Smetka na donacii
Smetka na krediti
VKUPNO     
Plan
Realiz.
Buxet
Realiz.
Plan
Realiz.
Plan
Realiz.
Plan
Realiz.
Plan
Realiz.
BILANS NA PRIHODI  PO ZAVR{NA SMETKA ZA  2017 godina
Nivo na:  Potstavka
205,454,206
381,634,029
0
10,555,985
45,367,000
0
129,226,200
130,150,029
56,000
85,000
65,616,021
206,032,000
71
DANO^NI PRIHODI
67,519,364
27,904,618
0
0
0
0
0
0
0
0
27,904,618
67,519,364
Danok od dohod, od dobivka i od kapitalni dobivki
711
1,116,000
954,697
0
0
0
0
0
0
0
0
1,116,000
954,697
Danoci na imot
713
27,483,364
8,977,657
0
0
0
0
0
0
0
0
27,483,364
8,977,657
Danoci na specifi~ni uslugi
717
38,920,000
17,972,264
0
0
0
0
0
0
0
0
38,920,000
17,972,264
72
NEDANO^NI PRIHODI
15,110,000
1,821,978
85,000
56,000
0
0
0
0
0
0
1,877,978
15,195,000
Globi, sudski i administrativni taksi
722
1,550,000
1,201,391
0
0
0
0
0
0
0
0
1,550,000
1,201,391
Taksi i nadomestoci
723
600,000
317,180
85,000
56,000
0
0
0
0
0
0
685,000
373,180
Drugi vladini uslugi
724
30,000
0
0
0
0
0
0
0
0
0
30,000
0
Drugi nedano~ni prihodi
725
12,930,000
303,407
0
0
0
0
0
0
0
0
12,930,000
303,407
73
KAPITALNI PRIHODI
25,000,000
3,108,903
0
0
0
0
0
0
0
0
3,108,903
25,000,000
Proda`ba na kapitalni sredstva
731
0
0
0
0
0
0
0
0
0
0
0
0
Proda`ba na zemji[te i nematerijalni vlo`uvawa
733
25,000,000
3,108,903
0
0
0
0
0
0
0
0
25,000,000
3,108,903
74
TRANSFERI I DONACII
98,402,636
32,780,522
0
0
130,150,029
129,226,200
45,367,000
10,555,985
0
0
172,562,707
273,919,665
Transferi od drugi nivoa na vlast
741
98,402,636
32,780,522
0
0
130,150,029
129,226,200
0
0
0
0
228,552,665
162,006,722
Donacii od stranstvo
742
0
0
0
0
0
0
45,367,000
10,555,985
0
0
45,367,000
10,555,985
1